County Profile for Buena Vista - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,165,950 Total Charges 74,971,700
Fixed Assets 34,587,605 Contract Allowance 32,687,558
Other Assets 13,980,761 Operating Revenue 42,284,142
Total Assets 75,734,316 Operating Expenses 44,609,392
Current Liabilities 9,373,367 Operating Margin -2,325,250
Long Term Liabilities 20,678,377 Other Income 3,975,897
Total Equity 45,682,572 Other Expense 0
Total Liabilities and Equity 75,734,316 Net Profit or Loss 1,650,647

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,235 Revenue per Bed $2,013,531 Revenue per Person $42,284,142
Net Margin per Discharge ($2,378) Net Margin per Bed ($110,726) Net Margin per Person ($2,325,250)
Net Profit per Discharge $1,688 Net Profit per Bed $78,602 Net Profit per Person $1,650,647
Net Fixed Assets per Discharge $35,366 Net Fixed Assets per Bed $1,647,029 Net Fixed Assets per Bed $34,587,605
Long Term Debt per Discharge $21,144 Long Term Debt per Bed $984,685 Long Term Debt per Person $20,678,377
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,548 Net Fixed Assets 1,097 Population Estimate 1,151
Total Revenue 1,394 Long Term Liabilities 995 Total Patient Discharges 1,567
Net Margin 2,439 Total Patient Beds 2,222
Net Profit or Loss 1,222

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,819,621 2,435,402 1.9790
31 Intensive Care Unit 0 0
32 Coronary Care Unit 861,821 341,897 2.5207
43 Nursery 719,923 384,120 1.8742
44 Skilled Nursing Care 0 0
50 Operating Room 5,461,274 11,092,061 0.4924
51 Recovery Room 0 0
52 Labor and Delivery Room 438,161 586,410 0.7472

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,588,646 13 Nursing Administration 438,091
02,03 Captial Related - Movable Equipment 1,322,599 14 Central Services and Supply 115,482
04 Employee Benefits 460,177 15 Pharmacy 757,619
05 Administrative and General 7,262,775 16 Medical Records and Medical Library 719,863
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,437,058 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 800,826 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,028,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,931,767

County Profile for Buena Vista - 2015